The $127mm in PV of stage 1 FCFs was Formerly calculated and may just be associated with the matching mobile on the remaining. Then, we’ll grab the terminal 12 months EBITDA, that's $60mm in Yr 5. Risk level refers to the standard of uncertainty and likely decline a corporation faces. For instance, technological innovation companies typically